AON vs BRO: stock comparison and AI forecast
Aon Plc (AON) and Brown & Brown, Inc. (BRO) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market
Share
AON Aon Plc
- Market Cap
- $70.05B
- P/E Ratio
- 18.1x
- Size
- large-cap
- AI Forecast
BRO Brown & Brown, Inc.
- Market Cap
- $24.05B
- P/E Ratio
- 23.0x
- Size
- large-cap
- AI Forecast
Which one does the AI model favor?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
Key facts
- AON is 2.9 times larger than BRO by market capitalization ($70.05B against $24.05B).
- AON trades at 18.1 times trailing earnings, BRO at 23.0 times.
- AON turns 21.0% of its revenue into net income, against 17.6% for BRO.
- AON carries 5.08 times debt per unit of equity, against 1.34 times for BRO.
- AON yields 0.96% in dividends and BRO 0.94%.
- Both companies share the SEC industry classification Insurance Agents, Brokers & Service.
Fundamentals side by side
Trailing twelve months.
Valuation & Market
| Metric | AON | BRO |
|---|---|---|
| Market Cap | $70.05B | $24.05B |
| P/E Ratio | 18.08x | 23.04x |
| P/B Ratio | 14.67x | 1.91x |
| Dividend Yield | 0.96% | 0.94% |
| EPS | $18.26 | $3.12 |
| Book Value/Share | $22.51 | $37.60 |
| Revenue/Share | $83.34 | $20.65 |
| FCF/Share | $15.39 | $4.44 |
Profitability & Margins
| Metric | AON | BRO |
|---|---|---|
| ROE | 55.2% | 9.7% |
| ROA | – | 4.1% |
| Operating Margin | 37.0% | – |
| Net Margin | 21.0% | 17.6% |
| EBT Margin | 40.5% | 22.5% |
| Tax Rate | 21.7% | 21.2% |
Financial Health
| Metric | AON | BRO |
|---|---|---|
| Current Ratio | 1.58x | 1.14x |
| D/E Ratio | 5.08x | 1.34x |
| Financial Leverage | – | 2.34x |
| Interest Coverage | 1.3x | – |
| Working Capital | $14.72B | $1.03B |
Cash Flow
| Metric | AON | BRO |
|---|---|---|
| Operating Cash Flow | $3.57B | $1.58B |
| Free Cash Flow | $3.27B | $1.49B |
| Capital Spending | -$308M | -$97M |
| OCF Growth YoY | 8.8% | 15.9% |
| FCF Growth YoY | 7.4% | 14.5% |
| FCF/Sales | 18.5% | 21.5% |
| CapEx/Sales | 1.7% | 1.4% |
Operational Efficiency
| Metric | AON | BRO |
|---|---|---|
| Asset Turnover | – | 0.23x |
| Receivables Turnover | 3.7x | – |
| Fixed Assets Turnover | 21.9x | 17.8x |
| Days Sales Outstanding | 99 days | – |
Income Statement
| Metric | AON | BRO |
|---|---|---|
| Total Revenue | $17.68B | $6.91B |
| Operating Income | $4.65B | – |
| Net Income | $2.64B | $1.22B |
Dividend & Shareholder Information
| Metric | AON | BRO |
|---|---|---|
| Dividends Per Share | $3.17 | $0.67 |
| Payout Ratio | 17.4% | 21.5% |
| Shares Outstanding | 212M | 335M |
| Net Income Growth | 0.0% | 22.1% |
| EPS Growth | 48.3% | -6.6% |
AON vs BRO: stock comparison and AI forecast
Which is bigger, AON or BRO?
AON is 2.9 times larger than BRO by market capitalization ($70.05B against $24.05B).
Which is cheaper on earnings, AON or BRO?
AON trades at 18.1 times trailing earnings, BRO at 23.0 times.
Which one does Intratio's AI model rank higher, AON or BRO?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
More comparisons
This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.