CDRE vs MSA: stock comparison and AI forecast
Cadre Holdings, Inc. (CDRE) and Msa Safety Inc (MSA) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market
Share
CDRE Cadre Holdings, Inc.
- Market Cap
- $1.30B
- P/E Ratio
- 31.0x
- Size
- small-cap
- AI Forecast
- NO CURRENT FORECAST
MSA Msa Safety Inc
- Market Cap
- $7.19B
- P/E Ratio
- 23.2x
- Size
- mid-cap
- AI Forecast
Which one does the AI model favor?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
Key facts
- MSA is 5.5 times larger than CDRE by market capitalization ($7.19B against $1.30B).
- MSA trades at 23.2 times trailing earnings, CDRE at 31.0 times.
- MSA turns 16.1% of its revenue into net income, against 5.3% for CDRE.
- CDRE carries 1.65 times debt per unit of equity, against 0.86 times for MSA.
- CDRE yields 1.25% in dividends and MSA 1.15%.
- Both companies share the SEC industry classification Orthopedic, Prosthetic & Surgical Appliances & Supplies.
Fundamentals side by side
Trailing twelve months.
Valuation & Market
| Metric | CDRE | MSA |
|---|---|---|
| Market Cap | $1.30B | $7.19B |
| P/E Ratio | 30.98x | 23.16x |
| P/B Ratio | 3.75x | 5.13x |
| Dividend Yield | 1.25% | 1.15% |
| EPS | $0.98 | $8.05 |
| Book Value/Share | $8.10 | $36.33 |
| Revenue/Share | $16.01 | $50.45 |
| FCF/Share | $1.82 | $9.18 |
Profitability & Margins
| Metric | CDRE | MSA |
|---|---|---|
| ROE | 10.4% | 22.4% |
| ROA | 3.9% | 12.1% |
| ROIC | 9.2% | 17.9% |
| Gross Margin | 41.8% | 47.6% |
| Operating Margin | 10.1% | 21.2% |
| Net Margin | 5.3% | 16.1% |
| EBT Margin | 7.6% | 21.1% |
| Tax Rate | 31.0% | 23.4% |
Financial Health
| Metric | CDRE | MSA |
|---|---|---|
| Current Ratio | 2.14x | 3.24x |
| Quick Ratio | 1.35x | 2.02x |
| D/E Ratio | 1.65x | 0.86x |
| Financial Leverage | 2.65x | 1.86x |
| Interest Coverage | 4.3x | 3.5x |
| Working Capital | $186M | $646M |
Cash Flow
| Metric | CDRE | MSA |
|---|---|---|
| Operating Cash Flow | $88M | $406M |
| Free Cash Flow | $78M | $354M |
| Capital Spending | -$10M | -$52M |
| OCF Growth YoY | 129.7% | 26.3% |
| FCF Growth YoY | 133.6% | 40.3% |
| FCF/Sales | 11.4% | 18.2% |
| CapEx/Sales | 1.5% | 2.6% |
Operational Efficiency
| Metric | CDRE | MSA |
|---|---|---|
| Asset Turnover | 0.75x | 0.75x |
| Receivables Turnover | 5.3x | 5.6x |
| Inventory Turnover | 3.1x | 2.9x |
| Fixed Assets Turnover | 5.5x | 7.0x |
| Days Sales Outstanding | 68 days | 65 days |
| Days Inventory | 118 days | 125 days |
| Payables Period | 36 days | 44 days |
| Cash Conversion Cycle | 151 days | 146 days |
Income Statement
| Metric | CDRE | MSA |
|---|---|---|
| Total Revenue | $686M | $1.95B |
| Operating Income | $69M | $413M |
| Net Income | $36M | $314M |
| R&D Expense | – | $68M |
| SG&A Expense | $208M | $430M |
| Cost of Goods Sold | $399M | $1.02B |
Dividend & Shareholder Information
| Metric | CDRE | MSA |
|---|---|---|
| Dividends Per Share | $0.38 | $2.15 |
| Payout Ratio | 38.8% | 26.7% |
| Shares Outstanding | 43M | 39M |
| Net Income Growth | -5.3% | 13.4% |
| EPS Growth | 10.1% | 14.8% |
CDRE vs MSA: stock comparison and AI forecast
Which is bigger, CDRE or MSA?
MSA is 5.5 times larger than CDRE by market capitalization ($7.19B against $1.30B).
Which is cheaper on earnings, CDRE or MSA?
MSA trades at 23.2 times trailing earnings, CDRE at 31.0 times.
Which one does Intratio's AI model rank higher, CDRE or MSA?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
More comparisons
This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.