KDP vs PEP: stock comparison and AI forecast
Keurig Dr Pepper Inc. (KDP) and Pepsico Inc (PEP) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market
Share
KDP Keurig Dr Pepper Inc.
- Market Cap
- $50.11B
- P/E Ratio
- 31.5x
- Size
- large-cap
- AI Forecast
PEP Pepsico Inc
- Market Cap
- $191.36B
- P/E Ratio
- 17.6x
- Size
- large-cap
- AI Forecast
Which one does the AI model favor?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
Key facts
- PEP is 3.8 times larger than KDP by market capitalization ($191.36B against $50.11B).
- PEP trades at 17.6 times trailing earnings, KDP at 31.5 times.
- PEP carries 4.37 times debt per unit of equity, against 2.16 times for KDP.
- PEP yields 4.12% in dividends and KDP 2.49%.
- Both companies share the SEC industry classification Beverages.
Fundamentals side by side
Trailing twelve months.
Valuation & Market
| Metric | KDP | PEP |
|---|---|---|
| Market Cap | $50.11B | $191.36B |
| P/E Ratio | 31.47x | 17.64x |
| P/B Ratio | 2.00x | 11.16x |
| Dividend Yield | 2.49% | 4.12% |
| EPS | $1.17 | $7.96 |
| Book Value/Share | $18.39 | $12.58 |
| Revenue/Share | $11.84 | $72.09 |
| FCF/Share | $1.45 | $7.68 |
Profitability & Margins
| Metric | KDP | PEP |
|---|---|---|
| ROE | 5.7% | – |
| ROA | 1.6% | – |
| ROIC | 4.8% | – |
| Gross Margin | 36.9% | 54.2% |
| Operating Margin | 20.2% | 13.4% |
| Net Margin | 8.9% | – |
| EBT Margin | 12.2% | 12.3% |
| Tax Rate | 24.1% | 20.1% |
Financial Health
| Metric | KDP | PEP |
|---|---|---|
| Current Ratio | 0.48x | 0.94x |
| Quick Ratio | 0.28x | 0.76x |
| D/E Ratio | 2.16x | 4.37x |
| Financial Leverage | 3.50x | – |
| Interest Coverage | – | 17.6x |
| Working Capital | -$10.28B | -$1.97B |
Cash Flow
| Metric | KDP | PEP |
|---|---|---|
| Operating Cash Flow | $2.53B | $14.57B |
| Free Cash Flow | $1.97B | $10.47B |
| Capital Spending | -$557M | -$4.10B |
| OCF Growth YoY | 19.4% | 23.9% |
| FCF Growth YoY | 23.1% | 54.3% |
| FCF/Sales | 12.2% | 10.7% |
| CapEx/Sales | 3.5% | 4.2% |
Operational Efficiency
| Metric | KDP | PEP |
|---|---|---|
| Asset Turnover | 0.18x | – |
| Receivables Turnover | 6.7x | – |
| Inventory Turnover | 2.6x | 7.0x |
| Fixed Assets Turnover | 2.5x | 3.3x |
| Days Sales Outstanding | 55 days | – |
| Days Inventory | 138 days | 52 days |
| Payables Period | 226 days | 205 days |
| Cash Conversion Cycle | -33 days | – |
Income Statement
| Metric | KDP | PEP |
|---|---|---|
| Total Revenue | $16.11B | $98.24B |
| Operating Income | $3.26B | $15.05B |
| Net Income | $1.43B | – |
| SG&A Expense | $6.54B | $38.16B |
| Cost of Goods Sold | $10.17B | $45.02B |
Dividend & Shareholder Information
| Metric | KDP | PEP |
|---|---|---|
| Dividends Per Share | $0.92 | $5.78 |
| Payout Ratio | 78.6% | 72.6% |
| Shares Outstanding | 1361M | 1363M |
| Net Income Growth | -7.1% | – |
| EPS Growth | 9.3% | 51.3% |
KDP vs PEP: stock comparison and AI forecast
Which is bigger, KDP or PEP?
PEP is 3.8 times larger than KDP by market capitalization ($191.36B against $50.11B).
Which is cheaper on earnings, KDP or PEP?
PEP trades at 17.6 times trailing earnings, KDP at 31.5 times.
Which one does Intratio's AI model rank higher, KDP or PEP?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
More comparisons
This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.