Intratio
Loading...
Skip to main content
Stock comparison · Signal date 2026-11-03

EPR vs STWD: stock comparison and AI forecast

Epr Properties (EPR) and Starwood Property Trust, Inc. (STWD) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market

Share
NYSE · Real Estate Investment Trusts

EPR Epr Properties

Price
$59.58 +7.8% · 6M
Market Cap
$4.56B
P/E Ratio
13.8x
Size
mid-cap
AI Forecast
Full analysis →
NYSE · Real Estate Investment Trusts

STWD Starwood Property Trust, Inc.

Price
$12.61 -30.0% · 6M
Market Cap
$4.67B
P/E Ratio
16.2x
Size
mid-cap
AI Forecast
Full analysis →
Model output

Which one does the AI model favor?

Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.

6M · 2026-05-04 → 2026-11-03

Six-month price performance

Closing prices rebased to 100 at the start of the window.

708090100110
EPR +7.8% STWD -30.0%
EPR · STWD

Key facts

  • EPR and STWD have similar market capitalizations ($4.56B and $4.67B).
  • EPR trades at 13.8 times trailing earnings, STWD at 16.2 times.
  • Over the last six months EPR returned +7.8% and STWD -30.0%.
  • EPR turns 38.8% of its revenue into net income, against 11.3% for STWD.
  • STWD carries 8.29 times debt per unit of equity, against 1.64 times for EPR.
  • STWD yields 14.99% in dividends and EPR 6.60%.
  • Both companies share the SEC industry classification Real Estate Investment Trusts.
Fundamentals

Fundamentals side by side

Trailing twelve months.

Valuation & Market

MetricEPRSTWD
Market Cap$4.56B$4.67B
P/E Ratio13.76x16.17x
P/B Ratio1.95x0.72x
Dividend Yield6.60%14.99%
EPS$4.33$0.78
Book Value/Share$30.51$17.56
Revenue/Share$9.98$5.42
FCF/Share$-2.39–

Profitability & Margins

MetricEPRSTWD
ROE12.7%3.5%
ROA4.8%0.4%
Operating Margin59.0%–
Net Margin38.8%11.3%
EBT Margin39.2%14.9%
Tax Rate1.0%11.6%

Financial Health

MetricEPRSTWD
D/E Ratio1.64x8.29x
Financial Leverage2.64x9.39x
Interest Coverage3.5x0.5x

Cash Flow

MetricEPRSTWD
Operating Cash Flow$473M$1.09B
Free Cash Flow-$183M–
Capital Spending-$656M–
OCF Growth YoY13.7%58.3%
FCF Growth YoY-186.1%–
FCF/Sales-24.0%–
CapEx/Sales85.9%–

Operational Efficiency

MetricEPRSTWD
Asset Turnover0.12x0.03x
Receivables Turnover7.1x–
Days Sales Outstanding51 days–

Income Statement

MetricEPRSTWD
Total Revenue$764M$2.01B
Operating Income$451M–
Net Income$297M$228M

Dividend & Shareholder Information

MetricEPRSTWD
Dividends Per Share$3.93$1.89
Payout Ratio90.8%242.3%
Shares Outstanding77M370M
Net Income Growth48.7%-38.4%
EPS Growth91.6%-37.1%
FAQ

EPR vs STWD: stock comparison and AI forecast

Which is bigger, EPR or STWD?

EPR and STWD have similar market capitalizations ($4.56B and $4.67B).

Which is cheaper on earnings, EPR or STWD?

EPR trades at 13.8 times trailing earnings, STWD at 16.2 times.

Which stock performed better over the last six months, EPR or STWD?

Over the last six months EPR returned +7.8% and STWD -30.0%.

Which one does Intratio's AI model rank higher, EPR or STWD?

Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.

Compare

More comparisons

This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.