ESTC vs FROG: stock comparison and AI forecast
Elastic N.V. (ESTC) and Jfrog Ltd (FROG) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market
Share
ESTC Elastic N.V.
- Price
- $97.28 +109.5% · 6M
- Market Cap
- $10.21B
- P/E Ratio
- 27.8x
- Size
- large-cap
- AI Forecast
FROG Jfrog Ltd
- Price
- $85.11 +61.9% · 6M
- Market Cap
- $10.49B
- P/E Ratio
- –
- Size
- large-cap
- AI Forecast
Which one does the AI model favor?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
Six-month price performance
Closing prices rebased to 100 at the start of the window.
Key facts
- ESTC and FROG have similar market capitalizations ($10.21B and $10.49B).
- Over the last six months ESTC returned +109.5% and FROG +61.9%.
- ESTC turns 21.9% of its revenue into net income, against -7.3% for FROG.
- ESTC carries 1.31 times debt per unit of equity, against 0.55 times for FROG.
- Both companies share the SEC industry classification Services-Prepackaged Software.
Fundamentals side by side
Trailing twelve months.
Valuation & Market
| Metric | ESTC | FROG |
|---|---|---|
| Market Cap | $10.21B | $10.49B |
| P/E Ratio | 27.79x | – |
| P/B Ratio | 7.88x | 10.92x |
| EPS | $3.50 | $-0.46 |
| Book Value/Share | $12.35 | $7.79 |
| Revenue/Share | $17.16 | $4.87 |
| FCF/Share | $3.32 | $1.38 |
Profitability & Margins
| Metric | ESTC | FROG |
|---|---|---|
| ROE | 29.1% | -4.6% |
| ROA | 12.6% | -3.0% |
| ROIC | -2.4% | -6.8% |
| Gross Margin | 75.5% | 77.9% |
| Operating Margin | -2.8% | -11.5% |
| Net Margin | 21.9% | -7.3% |
| EBT Margin | -1.1% | -6.8% |
| Tax Rate | 2021.4% | -8.2% |
Financial Health
| Metric | ESTC | FROG |
|---|---|---|
| Current Ratio | 1.81x | 2.14x |
| D/E Ratio | 1.31x | 0.55x |
| Financial Leverage | 2.31x | 1.55x |
| Interest Coverage | -3.8x | – |
| Working Capital | $840M | $541M |
Cash Flow
| Metric | ESTC | FROG |
|---|---|---|
| Operating Cash Flow | $354M | $176M |
| Free Cash Flow | $349M | $170M |
| Capital Spending | -$5M | -$7M |
| OCF Growth YoY | 11.2% | 24.4% |
| FCF Growth YoY | 11.2% | 22.3% |
| FCF/Sales | 19.4% | 28.3% |
| CapEx/Sales | 0.3% | 1.1% |
Operational Efficiency
| Metric | ESTC | FROG |
|---|---|---|
| Asset Turnover | 0.60x | 0.40x |
| Receivables Turnover | 7.6x | 4.4x |
| Fixed Assets Turnover | 220.5x | 74.0x |
| Days Sales Outstanding | 48 days | 83 days |
| Payables Period | 12 days | 22 days |
Income Statement
| Metric | ESTC | FROG |
|---|---|---|
| Total Revenue | $1.80B | $600M |
| Operating Income | -$48M | -$69M |
| Net Income | $378M | -$44M |
| R&D Expense | $455M | $210M |
| SG&A Expense | $1.54B | $651M |
| Cost of Goods Sold | $441M | $133M |
Dividend & Shareholder Information
| Metric | ESTC | FROG |
|---|---|---|
| Shares Outstanding | 105M | 123M |
ESTC vs FROG: stock comparison and AI forecast
Which is bigger, ESTC or FROG?
ESTC and FROG have similar market capitalizations ($10.21B and $10.49B).
Which stock performed better over the last six months, ESTC or FROG?
Over the last six months ESTC returned +109.5% and FROG +61.9%.
Which one does Intratio's AI model rank higher, ESTC or FROG?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
More comparisons
This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.