GLNG vs KEX: stock comparison and AI forecast
Golar Lng Ltd (GLNG) and Kirby Corp (KEX) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market
Share
GLNG Golar Lng Ltd
- Market Cap
- $4.52B
- P/E Ratio
- 26.5x
- Size
- mid-cap
- AI Forecast
KEX Kirby Corp
- Price
- $143.93 -4.4% · 6M
- Market Cap
- $7.60B
- P/E Ratio
- 22.1x
- Size
- mid-cap
- AI Forecast
- NO CURRENT FORECAST
Which one does the AI model favor?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
Key facts
- KEX is 1.7 times larger than GLNG by market capitalization ($7.60B against $4.52B).
- KEX trades at 22.1 times trailing earnings, GLNG at 26.5 times.
- GLNG turns 28.4% of its revenue into net income, against 10.2% for KEX.
- GLNG carries 1.62 times debt per unit of equity, against 0.79 times for KEX.
- Both companies share the SEC industry classification Water Transportation.
Fundamentals side by side
Trailing twelve months.
Valuation & Market
| Metric | GLNG | KEX |
|---|---|---|
| Market Cap | $4.52B | $7.60B |
| P/E Ratio | 26.46x | 22.14x |
| P/B Ratio | 2.33x | 2.23x |
| EPS | $1.69 | $6.50 |
| Book Value/Share | $19.20 | $64.66 |
| Revenue/Share | – | $66.09 |
| FCF/Share | – | $9.01 |
Profitability & Margins
| Metric | GLNG | KEX |
|---|---|---|
| ROE | 9.7% | 10.2% |
| ROA | 3.5% | 5.7% |
| ROIC | 5.7% | 9.1% |
| Operating Margin | 41.8% | 14.3% |
| Net Margin | 28.4% | 10.2% |
| EBT Margin | 41.9% | 13.8% |
| Tax Rate | 2.5% | 24.3% |
Financial Health
| Metric | GLNG | KEX |
|---|---|---|
| Current Ratio | 2.34x | 1.68x |
| Quick Ratio | – | 1.12x |
| D/E Ratio | 1.62x | 0.79x |
| Financial Leverage | 2.75x | 1.79x |
| Interest Coverage | 0.5x | 11.2x |
| Working Capital | $651M | $504M |
Cash Flow
| Metric | GLNG | KEX |
|---|---|---|
| Operating Cash Flow | – | $710M |
| Free Cash Flow | – | $476M |
| Capital Spending | – | -$234M |
| OCF Growth YoY | – | 21.4% |
| FCF Growth YoY | – | 82.1% |
| FCF/Sales | – | 13.6% |
| CapEx/Sales | – | 6.7% |
Operational Efficiency
| Metric | GLNG | KEX |
|---|---|---|
| Asset Turnover | – | 0.57x |
| Receivables Turnover | – | 5.4x |
| Fixed Assets Turnover | – | 0.8x |
| Days Sales Outstanding | – | 67 days |
Income Statement
| Metric | GLNG | KEX |
|---|---|---|
| Total Revenue | – | $3.49B |
| Operating Income | $277M | $489M |
| Net Income | $188M | $347M |
| R&D Expense | $24M | – |
| SG&A Expense | – | $365M |
Dividend & Shareholder Information
| Metric | GLNG | KEX |
|---|---|---|
| Shares Outstanding | 101M | 53M |
| Net Income Growth | 942.2% | 14.4% |
| EPS Growth | 45.7% | 22.9% |
GLNG vs KEX: stock comparison and AI forecast
Which is bigger, GLNG or KEX?
KEX is 1.7 times larger than GLNG by market capitalization ($7.60B against $4.52B).
Which is cheaper on earnings, GLNG or KEX?
KEX trades at 22.1 times trailing earnings, GLNG at 26.5 times.
Which one does Intratio's AI model rank higher, GLNG or KEX?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
More comparisons
This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.