DAN vs THRM: stock comparison and AI forecast
Dana Inc (DAN) and Gentherm Inc (THRM) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market
Share
DAN Dana Inc
- Market Cap
- $2.39B
- P/E Ratio
- 2.2x
- Size
- mid-cap
- AI Forecast
THRM Gentherm Inc
- Price
- $29.62 -4.0% · 6M
- Market Cap
- $1.56B
- P/E Ratio
- 1481.4x
- Size
- small-cap
- AI Forecast
Which one does the AI model favor?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
Key facts
- DAN is 1.5 times larger than THRM by market capitalization ($2.39B against $1.56B).
- DAN trades at 2.2 times trailing earnings, THRM at 1481.4 times.
- DAN carries 2.51 times debt per unit of equity, against 1.17 times for THRM.
- DAN yields 2.13% in dividends; THRM pays none.
- Both companies share the SEC industry classification Motor Vehicle Parts & Accessories.
Fundamentals side by side
Trailing twelve months.
Valuation & Market
| Metric | DAN | THRM |
|---|---|---|
| Market Cap | $2.39B | $1.56B |
| P/E Ratio | 2.21x | 1481.38x |
| P/B Ratio | 1.40x | 2.16x |
| Dividend Yield | 2.13% | – |
| EPS | $10.07 | $0.02 |
| Book Value/Share | $15.95 | $13.74 |
| Revenue/Share | $67.04 | $30.43 |
| FCF/Share | $2.47 | $0.38 |
Profitability & Margins
| Metric | DAN | THRM |
|---|---|---|
| ROE | 61.0% | – |
| ROA | 17.2% | – |
| ROIC | 5.7% | 4.9% |
| Gross Margin | 9.1% | 23.7% |
| Operating Margin | 2.6% | 3.4% |
| Net Margin | 14.5% | – |
| EBT Margin | 1.0% | 2.3% |
| Tax Rate | 267.1% | 75.0% |
Financial Health
| Metric | DAN | THRM |
|---|---|---|
| Current Ratio | 1.13x | 2.05x |
| Quick Ratio | 0.78x | 1.47x |
| D/E Ratio | 2.51x | 1.17x |
| Financial Leverage | 3.54x | 2.17x |
| Interest Coverage | 4.6x | – |
| Working Capital | $367M | $476M |
Cash Flow
| Metric | DAN | THRM |
|---|---|---|
| Operating Cash Flow | $422M | $65M |
| Free Cash Flow | $266M | $20M |
| Capital Spending | -$156M | -$45M |
| OCF Growth YoY | 3.4% | -47.8% |
| FCF Growth YoY | – | -70.4% |
| FCF/Sales | 3.7% | 1.3% |
| CapEx/Sales | 2.2% | 2.8% |
Operational Efficiency
| Metric | DAN | THRM |
|---|---|---|
| Asset Turnover | 1.19x | 1.02x |
| Receivables Turnover | 5.6x | 4.9x |
| Inventory Turnover | 6.6x | 4.6x |
| Fixed Assets Turnover | 3.8x | 6.1x |
| Days Sales Outstanding | 66 days | 75 days |
| Days Inventory | 55 days | 79 days |
| Payables Period | 73 days | 89 days |
| Cash Conversion Cycle | 47 days | 64 days |
Income Statement
| Metric | DAN | THRM |
|---|---|---|
| Total Revenue | $7.21B | $1.60B |
| Operating Income | $185M | $54M |
| Net Income | $1.05B | – |
| R&D Expense | – | $95M |
| SG&A Expense | $372M | $210M |
| Cost of Goods Sold | $6.55B | $1.22B |
Dividend & Shareholder Information
| Metric | DAN | THRM |
|---|---|---|
| Dividends Per Share | $0.47 | – |
| Payout Ratio | 4.7% | – |
| Shares Outstanding | 108M | 52M |
| Net Income Growth | 1803.6% | – |
| EPS Growth | 4477.3% | -98.6% |
DAN vs THRM: stock comparison and AI forecast
Which is bigger, DAN or THRM?
DAN is 1.5 times larger than THRM by market capitalization ($2.39B against $1.56B).
Which is cheaper on earnings, DAN or THRM?
DAN trades at 2.2 times trailing earnings, THRM at 1481.4 times.
Which one does Intratio's AI model rank higher, DAN or THRM?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
More comparisons
This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.