DIN vs FWRG: stock comparison and AI forecast
Dine Brands Global, Inc. (DIN) and First Watch Restaurant Group, Inc. (FWRG) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market
Share
DIN Dine Brands Global, Inc.
- Price
- $35.85 +26.7% · 6M
- Market Cap
- $454M
- P/E Ratio
- 325.9x
- Size
- small-cap
- AI Forecast
FWRG First Watch Restaurant Group, Inc.
- Price
- $12.86 +7.6% · 6M
- Market Cap
- $794M
- P/E Ratio
- 37.8x
- Size
- small-cap
- AI Forecast
Which one does the AI model favor?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
Six-month price performance
Closing prices rebased to 100 at the start of the window.
Key facts
- FWRG is 1.7 times larger than DIN by market capitalization ($794M against $454M).
- FWRG trades at 37.8 times trailing earnings, DIN at 325.9 times.
- Over the last six months DIN returned +26.7% and FWRG +7.6%.
- DIN yields 3.22% in dividends; FWRG pays none.
- Both companies share the SEC industry classification Retail-Eating Places.
Fundamentals side by side
Trailing twelve months.
Valuation & Market
| Metric | DIN | FWRG |
|---|---|---|
| Market Cap | $454M | $794M |
| P/E Ratio | 325.89x | 37.82x |
| P/B Ratio | – | 1.23x |
| Dividend Yield | 3.22% | – |
| EPS | $0.11 | $0.34 |
| Book Value/Share | – | $10.43 |
| Revenue/Share | $73.67 | $21.91 |
| FCF/Share | $-0.14 | $-0.34 |
Profitability & Margins
| Metric | DIN | FWRG |
|---|---|---|
| ROE | – | 3.0% |
| ROA | – | 1.1% |
| ROIC | – | 1.8% |
| Gross Margin | 65.9% | – |
| Operating Margin | – | 2.2% |
| Net Margin | – | 1.4% |
| EBT Margin | 0.7% | 0.8% |
| Tax Rate | 36.2% | -80.5% |
Financial Health
| Metric | DIN | FWRG |
|---|---|---|
| Current Ratio | 0.87x | 0.25x |
| Quick Ratio | – | 0.21x |
| D/E Ratio | – | 1.89x |
| Financial Leverage | – | 2.89x |
| Interest Coverage | – | 2.3x |
| Working Capital | -$43M | -$144M |
Cash Flow
| Metric | DIN | FWRG |
|---|---|---|
| Operating Cash Flow | $44M | $129M |
| Free Cash Flow | -$2M | -$21M |
| Capital Spending | -$45M | -$150M |
| OCF Growth YoY | -61.8% | -1.1% |
| FCF Growth YoY | -102.0% | – |
| FCF/Sales | -0.2% | -1.6% |
| CapEx/Sales | 4.8% | 11.1% |
Operational Efficiency
| Metric | DIN | FWRG |
|---|---|---|
| Asset Turnover | 0.53x | 0.73x |
| Receivables Turnover | 9.2x | 188.7x |
| Fixed Assets Turnover | 5.4x | 2.5x |
| Days Sales Outstanding | 40 days | 2 days |
| Payables Period | 101 days | – |
Income Statement
| Metric | DIN | FWRG |
|---|---|---|
| Total Revenue | $933M | $1.35B |
| Operating Income | – | $29M |
| Net Income | – | $20M |
| Cost of Goods Sold | $318M | – |
Dividend & Shareholder Information
| Metric | DIN | FWRG |
|---|---|---|
| Dividends Per Share | $1.15 | – |
| Payout Ratio | 1045.5% | – |
| Shares Outstanding | 13M | 62M |
| Net Income Growth | – | 294.7% |
| EPS Growth | -93.6% | 6.2% |
DIN vs FWRG: stock comparison and AI forecast
Which is bigger, DIN or FWRG?
FWRG is 1.7 times larger than DIN by market capitalization ($794M against $454M).
Which is cheaper on earnings, DIN or FWRG?
FWRG trades at 37.8 times trailing earnings, DIN at 325.9 times.
Which stock performed better over the last six months, DIN or FWRG?
Over the last six months DIN returned +26.7% and FWRG +7.6%.
Which one does Intratio's AI model rank higher, DIN or FWRG?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
More comparisons
This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.