HTFL vs ICUI: stock comparison and AI forecast
Heartflow, Inc. (HTFL) and Icu Medical Inc/De (ICUI) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market
Share
HTFL Heartflow, Inc.
- Market Cap
- $4.52B
- P/E Ratio
- –
- Size
- mid-cap
- AI Forecast
ICUI Icu Medical Inc/De
- Price
- $167.65 +36.2% · 6M
- Market Cap
- $4.19B
- P/E Ratio
- 52.4x
- Size
- mid-cap
- AI Forecast
Which one does the AI model favor?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
Key facts
- HTFL and ICUI have similar market capitalizations ($4.52B and $4.19B).
- ICUI turns 2.8% of its revenue into net income, against -60.5% for HTFL.
- ICUI carries 0.80 times debt per unit of equity, against 0.23 times for HTFL.
- Both companies share the SEC industry classification Surgical & Medical Instruments & Apparatus.
Fundamentals side by side
Trailing twelve months.
Valuation & Market
| Metric | HTFL | ICUI |
|---|---|---|
| Market Cap | $4.52B | $4.19B |
| P/E Ratio | – | 52.38x |
| P/B Ratio | 16.15x | 1.91x |
| EPS | $-1.89 | $3.20 |
| Book Value/Share | $3.22 | $87.63 |
| Revenue/Share | $2.87 | $87.30 |
| FCF/Share | $-0.68 | $8.34 |
Profitability & Margins
| Metric | HTFL | ICUI |
|---|---|---|
| ROE | -53.9% | 2.8% |
| ROA | -43.8% | 1.5% |
| ROIC | -32.5% | 3.2% |
| Gross Margin | 79.3% | 40.3% |
| Operating Margin | -39.2% | 5.1% |
| Net Margin | -60.5% | 2.8% |
| EBT Margin | -60.5% | 1.8% |
| Tax Rate | 0.1% | -60.4% |
Financial Health
| Metric | HTFL | ICUI |
|---|---|---|
| Current Ratio | 5.08x | 2.37x |
| Quick Ratio | – | 1.19x |
| D/E Ratio | 0.23x | 0.80x |
| Financial Leverage | 1.23x | 1.80x |
| Interest Coverage | -8.2x | 3.4x |
| Working Capital | $180M | $705M |
Cash Flow
| Metric | HTFL | ICUI |
|---|---|---|
| Operating Cash Flow | -$52M | $279M |
| Free Cash Flow | -$59M | $209M |
| Capital Spending | -$7M | -$71M |
| OCF Growth YoY | – | 75.1% |
| FCF Growth YoY | – | 189.9% |
| FCF/Sales | -23.7% | 9.6% |
| CapEx/Sales | 2.8% | 3.2% |
Operational Efficiency
| Metric | HTFL | ICUI |
|---|---|---|
| Asset Turnover | 0.72x | 0.55x |
| Receivables Turnover | 5.8x | 10.6x |
| Inventory Turnover | – | 2.1x |
| Fixed Assets Turnover | 25.8x | 4.9x |
| Days Sales Outstanding | 63 days | 34 days |
| Days Inventory | – | 170 days |
| Payables Period | 35 days | 40 days |
| Cash Conversion Cycle | – | 164 days |
Income Statement
| Metric | HTFL | ICUI |
|---|---|---|
| Total Revenue | $249M | $2.18B |
| Operating Income | -$98M | $111M |
| Net Income | -$151M | $60M |
| R&D Expense | $98M | $87M |
| SG&A Expense | $190M | $617M |
| Cost of Goods Sold | $52M | $1.30B |
Dividend & Shareholder Information
| Metric | HTFL | ICUI |
|---|---|---|
| Shares Outstanding | 87M | 25M |
HTFL vs ICUI: stock comparison and AI forecast
Which is bigger, HTFL or ICUI?
HTFL and ICUI have similar market capitalizations ($4.52B and $4.19B).
Which one does Intratio's AI model rank higher, HTFL or ICUI?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
More comparisons
This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.